loading...

Test auto invest 1

Test auto invest 1

Project nr.: 756 Financieringsbedrag: € 50.000,00
Bedrijfstype: All you can eat restaurant Geïnvesteerd: € 50.000,00
Type: Aanschaf inventaris Rente per jaar: 8%
Categorie: Looptijd annuiteit: 48 mnd
€ 50.000,00 geïnvesteerd
100% gefinancierd
3 investeerders
1jaar geleden

Termijn Betaaldatum Beginsaldo Betaling Hoofdsom Rente Investfee Ontvangen
1 23-03-2025 €2.000,00 €49,53 €35,49 €13,34 €0,70 €49,53
2 23-04-2025 €1.964,51 €49,53 €35,73 €13,10 €0,70 €99,06
3 23-05-2025 €1.928,78 €49,53 €35,97 €12,86 €0,70 €148,59
4 23-06-2025 €1.892,81 €49,53 €36,21 €12,62 €0,70 €198,12
5 23-07-2025 €1.856,60 €49,53 €36,45 €12,38 €0,70 €247,65
6 23-08-2025 €1.820,16 €49,53 €36,69 €12,14 €0,70 €297,18
7 23-09-2025 €1.783,46 €49,53 €36,94 €11,89 €0,70 €346,71
8 23-10-2025 €1.746,53 €49,53 €37,18 €11,65 €0,70 €396,24
9 23-11-2025 €1.709,35 €49,53 €37,43 €11,40 €0,70 €445,77
10 23-12-2025 €1.671,92 €49,53 €37,68 €11,15 €0,70 €495,30
11 23-01-2026 €1.634,24 €49,53 €37,93 €10,90 €0,70 €544,83
12 23-02-2026 €1.596,30 €49,53 €38,18 €10,65 €0,70 €594,36
13 23-03-2026 €1.558,12 €49,53 €38,44 €10,39 €0,70 €643,89
14 23-04-2026 €1.519,68 €49,53 €38,69 €10,14 €0,70 €693,42
15 23-05-2026 €1.480,99 €49,53 €38,95 €9,88 €0,70 €742,95
16 23-06-2026 €1.442,04 €49,53 €39,21 €9,62 €0,70 €792,48
17 23-07-2026 €1.402,82 €49,53 €39,47 €9,36 €0,70 €842,01
18 23-08-2026 €1.363,35 €49,53 €39,74 €9,09 €0,70 €891,54
19 23-09-2026 €1.323,61 €49,53 €40,00 €8,83 €0,70 €941,07
20 23-10-2026 €1.283,61 €49,53 €40,27 €8,56 €0,70 €990,60
21 23-11-2026 €1.243,34 €49,53 €40,54 €8,29 €0,70 €1.040,13
22 23-12-2026 €1.202,81 €49,53 €40,81 €8,02 €0,70 €1.089,66
23 23-01-2027 €1.162,00 €49,53 €41,08 €7,75 €0,70 €1.139,19
24 23-02-2027 €1.120,92 €49,53 €41,35 €7,48 €0,70 €1.188,72
25 23-03-2027 €1.079,57 €49,53 €41,63 €7,20 €0,70 €1.238,25
26 23-04-2027 €1.037,94 €49,53 €41,91 €6,92 €0,70 €1.287,78
27 23-05-2027 €996,03 €49,53 €42,19 €6,64 €0,70 €1.337,31
28 23-06-2027 €953,85 €49,53 €42,47 €6,36 €0,70 €1.386,84
29 23-07-2027 €911,38 €49,53 €42,75 €6,08 €0,70 €1.436,37
30 23-08-2027 €868,63 €49,53 €43,03 €5,80 €0,70 €1.485,90
31 23-09-2027 €825,59 €49,53 €43,32 €5,51 €0,70 €1.535,43
32 23-10-2027 €782,27 €49,53 €43,61 €5,22 €0,70 €1.584,96
33 23-11-2027 €738,66 €49,53 €43,90 €4,93 €0,70 €1.634,49
34 23-12-2027 €694,76 €49,53 €44,19 €4,64 €0,70 €1.684,02
35 23-01-2028 €650,57 €49,53 €44,49 €4,34 €0,70 €1.733,55
36 23-02-2028 €606,08 €49,53 €44,79 €4,04 €0,70 €1.783,08
37 23-03-2028 €561,29 €49,53 €45,08 €3,75 €0,70 €1.832,61
38 23-04-2028 €516,21 €49,53 €45,38 €3,45 €0,70 €1.882,14
39 23-05-2028 €470,82 €49,53 €45,69 €3,14 €0,70 €1.931,67
40 23-06-2028 €425,14 €49,53 €45,99 €2,84 €0,70 €1.981,20
41 23-07-2028 €379,14 €49,53 €46,30 €2,53 €0,70 €2.030,73
42 23-08-2028 €332,85 €49,53 €46,61 €2,22 €0,70 €2.080,26
43 23-09-2028 €286,24 €49,53 €46,92 €1,91 €0,70 €2.129,79
44 23-10-2028 €239,32 €49,53 €47,23 €1,60 €0,70 €2.179,32
45 23-11-2028 €192,09 €49,53 €47,55 €1,28 €0,70 €2.228,85
46 23-12-2028 €144,55 €49,53 €47,86 €0,97 €0,70 €2.278,38
47 23-01-2029 €96,68 €49,53 €48,18 €0,65 €0,70 €2.327,91
48 23-02-2029 €48,50 €49,53 €48,50 €0,33 €0,70 €2.377,44
Totaal €0,00 €2.377,44 €2.000,00 €343,84 €33,60 €99,06
Afrondingsverschillen voorbehouden
Datum Geïnvesteerd bedrag
29 augustus 2023 € 20.000,00
29 augustus 2023 € 20.000,00
29 augustus 2023 € 10.000,00
Bekijk alle