loading...

Cheval

Cheval

Project nr.: 725 Financieringsbedrag: € 55.000,00
Bedrijfstype: Luxe restaurant Geïnvesteerd: € 55.000,00
Type: Bedrijfsovername en verbouwing Rente per jaar: 7%
Categorie: Looptijd annuiteit: 60 mnd
€ 55.000,00 geïnvesteerd
100% gefinancierd
3 investeerders
1jaar geleden

Termijn Betaaldatum Beginsaldo Betaling Hoofdsom Rente Ontvangen
1 23-03-2025 €2.000,00 €39,60 * €27,94 €11,66 €39,60
2 23-04-2025 €1.972,06 €39,60 €28,10 €11,50 €79,20
3 23-05-2025 €1.943,97 €39,60 €28,26 €11,34 €118,80
4 23-06-2025 €1.915,70 €39,60 €28,43 €11,17 €158,40
5 23-07-2025 €1.887,28 €39,60 €28,59 €11,01 €198,00
6 23-08-2025 €1.858,68 €39,60 €28,76 €10,84 €237,60
7 23-09-2025 €1.829,92 €39,60 €28,93 €10,67 €277,20
8 23-10-2025 €1.800,99 €39,60 €29,10 €10,50 €316,80
9 23-11-2025 €1.771,90 €39,60 €29,27 €10,33 €356,40
10 23-12-2025 €1.742,63 €39,60 €29,44 €10,16 €396,00
11 23-01-2026 €1.713,19 €39,60 €29,61 €9,99 €435,60
12 23-02-2026 €1.683,59 €39,60 €29,78 €9,82 €475,20
13 23-03-2026 €1.653,80 €39,60 €29,96 €9,64 €514,80
14 23-04-2026 €1.623,85 €39,60 €30,13 €9,47 €554,40
15 23-05-2026 €1.593,72 €39,60 €30,31 €9,29 €594,00
16 23-06-2026 €1.563,41 €39,60 €30,48 €9,12 €633,60
17 23-07-2026 €1.532,93 €39,60 €30,66 €8,94 €673,20
18 23-08-2026 €1.502,27 €39,60 €30,84 €8,76 €712,80
19 23-09-2026 €1.471,43 €39,60 €31,02 €8,58 €752,40
20 23-10-2026 €1.440,41 €39,60 €31,20 €8,40 €792,00
21 23-11-2026 €1.409,21 €39,60 €31,38 €8,22 €831,60
22 23-12-2026 €1.377,83 €39,60 €31,57 €8,03 €871,20
23 23-01-2027 €1.346,27 €39,60 €31,75 €7,85 €910,80
24 23-02-2027 €1.314,52 €39,60 €31,93 €7,67 €950,40
25 23-03-2027 €1.282,58 €39,60 €32,12 €7,48 €990,00
26 23-04-2027 €1.250,46 €39,60 €32,31 €7,29 €1.029,60
27 23-05-2027 €1.218,15 €39,60 €32,50 €7,10 €1.069,20
28 23-06-2027 €1.185,66 €39,60 €32,69 €6,91 €1.108,80
29 23-07-2027 €1.152,97 €39,60 €32,88 €6,72 €1.148,40
30 23-08-2027 €1.120,09 €39,60 €33,07 €6,53 €1.188,00
31 23-09-2027 €1.087,03 €39,60 €33,26 €6,34 €1.227,60
32 23-10-2027 €1.053,76 €39,60 €33,46 €6,14 €1.267,20
33 23-11-2027 €1.020,31 €39,60 €33,65 €5,95 €1.306,80
34 23-12-2027 €986,66 €39,60 €33,85 €5,75 €1.346,40
35 23-01-2028 €952,81 €39,60 €34,04 €5,56 €1.386,00
36 23-02-2028 €918,77 €39,60 €34,24 €5,36 €1.425,60
37 23-03-2028 €884,52 €39,60 €34,44 €5,16 €1.465,20
38 23-04-2028 €850,08 €39,60 €34,64 €4,96 €1.504,80
39 23-05-2028 €815,44 €39,60 €34,85 €4,75 €1.544,40
40 23-06-2028 €780,59 €39,60 €35,05 €4,55 €1.584,00
41 23-07-2028 €745,54 €39,60 €35,25 €4,35 €1.623,60
42 23-08-2028 €710,29 €39,60 €35,46 €4,14 €1.663,20
43 23-09-2028 €674,83 €39,60 €35,67 €3,93 €1.702,80
44 23-10-2028 €639,16 €39,60 €35,87 €3,73 €1.742,40
45 23-11-2028 €603,29 €39,60 €36,08 €3,52 €1.782,00
46 23-12-2028 €567,21 €39,60 €36,29 €3,31 €1.821,60
47 23-01-2029 €530,91 €39,60 €36,51 €3,09 €1.861,20
48 23-02-2029 €494,41 €39,60 €36,72 €2,88 €1.900,80
49 23-03-2029 €457,69 €39,60 €36,93 €2,67 €1.940,40
50 23-04-2029 €420,76 €39,60 €37,15 €2,45 €1.980,00
51 23-05-2029 €383,61 €39,60 €37,36 €2,24 €2.019,60
52 23-06-2029 €346,24 €39,60 €37,58 €2,02 €2.059,20
53 23-07-2029 €308,66 €39,60 €37,80 €1,80 €2.098,80
54 23-08-2029 €270,86 €39,60 €38,02 €1,58 €2.138,40
55 23-09-2029 €232,84 €39,60 €38,24 €1,36 €2.178,00
56 23-10-2029 €194,59 €39,60 €38,47 €1,13 €2.217,60
57 23-11-2029 €156,13 €39,60 €38,69 €0,91 €2.257,20
58 23-12-2029 €117,43 €39,60 €38,92 €0,68 €2.296,80
59 23-01-2030 €78,52 €39,60 €39,14 €0,46 €2.336,40
60 23-02-2030 €39,37 €39,60 €39,36 €0,24 €2.376,00
Totaal €0,00 €2.376,00 €2.000,00 €376,00 €79,20
*   Bij de eerste aflossing is € 20,00 (1%) bemiddelingsfee ingehouden.
Afrondingsverschillen voorbehouden
Datum Geïnvesteerd bedrag
3 juli 2023 € 20.000,00
4 juli 2023 € 20.000,00
3 juli 2023 € 15.000,00
Bekijk alle